Kalkulator kredytowy

Kalkulator kredytu hipotecznego

Kalkulator kredytu hipotecznego

Kalkulatorem kredytowym możesz obliczyć wysokość poszczególnych rat Twojego kredytu mieszkaniowego, dowiesz się także ile wyniosą odsetki. Zanim naciśniesz przycisk "Oblicz" uzupełnij poprawnie formularz, podaj kwotę Twojego kredytu, jego poziom oprocentowania nominalnego, określ czas kredytowania, częstotliwość kapitalizacji i typ rat. Pamiętaj, aby była możliwość uzyskania kredytu, przede wszystkim musisz posiadać zdolność kredytową, ponieważ kredyty mieszkaniowe udzielane są z reguły na duże kwoty pieniężne.

  1. %
  2. lata miesiące
  3. miesięczna kwartalna
  4. równe malejące
Wynik obliczeń

Wyniki obliczeń

koszt kredytu: 364 813.42 zł

w tym odsetki: 164 813.42 zł

Wykres kosztów kredytu
Plan spłaty kredytu
L.p.RataOdsetkiKapitał
11 013.37750.00263.37
21 013.37749.01264.36
31 013.37748.02265.35
41 013.37747.03266.34
51 013.37746.03267.34
61 013.37745.02268.35
71 013.37744.02269.35
81 013.37743.01270.36
91 013.37741.99271.38
101 013.37740.98272.39
111 013.37739.96273.42
121 013.37738.93274.44
131 013.37737.90275.47
141 013.37736.87276.50
151 013.37735.83277.54
161 013.37734.79278.58
171 013.37733.75279.63
181 013.37732.70280.67
191 013.37731.64281.73
201 013.37730.59282.78
211 013.37729.53283.84
221 013.37728.46284.91
231 013.37727.39285.98
241 013.37726.32287.05
251 013.37725.25288.12
261 013.37724.17289.21
271 013.37723.08290.29
281 013.37721.99291.38
291 013.37720.90292.47
301 013.37719.80293.57
311 013.37718.70294.67
321 013.37717.60295.77
331 013.37716.49296.88
341 013.37715.37298.00
351 013.37714.26299.11
361 013.37713.14300.24
371 013.37712.01301.36
381 013.37710.88302.49
391 013.37709.74303.63
401 013.37708.61304.76
411 013.37707.46305.91
421 013.37706.32307.05
431 013.37705.16308.21
441 013.37704.01309.36
451 013.37702.85310.52
461 013.37701.68311.69
471 013.37700.52312.85
481 013.37699.34314.03
491 013.37698.16315.21
501 013.37696.98316.39
511 013.37695.80317.57
521 013.37694.61318.77
531 013.37693.41319.96
541 013.37692.21321.16
551 013.37691.01322.36
561 013.37689.80323.57
571 013.37688.58324.79
581 013.37687.37326.00
591 013.37686.14327.23
601 013.37684.92328.45
611 013.37683.68329.69
621 013.37682.45330.92
631 013.37681.21332.16
641 013.37679.96333.41
651 013.37678.71334.66
661 013.37677.46335.91
671 013.37676.20337.17
681 013.37674.93338.44
691 013.37673.66339.71
701 013.37672.39340.98
711 013.37671.11342.26
721 013.37669.83343.54
731 013.37668.54344.83
741 013.37667.25346.13
751 013.37665.95347.42
761 013.37664.64348.73
771 013.37663.34350.03
781 013.37662.02351.35
791 013.37660.71352.66
801 013.37659.38353.99
811 013.37658.06355.31
821 013.37656.72356.65
831 013.37655.39357.98
841 013.37654.04359.33
851 013.37652.70360.67
861 013.37651.34362.03
871 013.37649.99363.38
881 013.37648.62364.75
891 013.37647.26366.11
901 013.37645.88367.49
911 013.37644.51368.87
921 013.37643.12370.25
931 013.37641.73371.64
941 013.37640.34373.03
951 013.37638.94374.43
961 013.37637.54375.83
971 013.37636.13377.24
981 013.37634.71378.66
991 013.37633.29380.08
1001 013.37631.87381.50
1011 013.37630.44382.93
1021 013.37629.00384.37
1031 013.37627.56385.81
1041 013.37626.11387.26
1051 013.37624.66388.71
1061 013.37623.20390.17
1071 013.37621.74391.63
1081 013.37620.27393.10
1091 013.37618.80394.57
1101 013.37617.32396.05
1111 013.37615.83397.54
1121 013.37614.34399.03
1131 013.37612.85400.53
1141 013.37611.34402.03
1151 013.37609.84403.53
1161 013.37608.32405.05
1171 013.37606.80406.57
1181 013.37605.28408.09
1191 013.37603.75409.62
1201 013.37602.21411.16
1211 013.37600.67412.70
1221 013.37599.12414.25
1231 013.37597.57415.80
1241 013.37596.01417.36
1251 013.37594.45418.93
1261 013.37592.87420.50
1271 013.37591.30422.07
1281 013.37589.71423.66
1291 013.37588.13425.24
1301 013.37586.53426.84
1311 013.37584.93428.44
1321 013.37583.32430.05
1331 013.37581.71431.66
1341 013.37580.09433.28
1351 013.37578.47434.90
1361 013.37576.84436.53
1371 013.37575.20438.17
1381 013.37573.56439.81
1391 013.37571.91441.46
1401 013.37570.25443.12
1411 013.37568.59444.78
1421 013.37566.92446.45
1431 013.37565.25448.12
1441 013.37563.57449.80
1451 013.37561.88451.49
1461 013.37560.19453.18
1471 013.37558.49454.88
1481 013.37556.78456.59
1491 013.37555.07458.30
1501 013.37553.35460.02
1511 013.37551.63461.74
1521 013.37549.90463.48
1531 013.37548.16465.21
1541 013.37546.41466.96
1551 013.37544.66468.71
1561 013.37542.90470.47
1571 013.37541.14472.23
1581 013.37539.37474.00
1591 013.37537.59475.78
1601 013.37535.81477.56
1611 013.37534.02479.35
1621 013.37532.22481.15
1631 013.37530.41482.96
1641 013.37528.60484.77
1651 013.37526.79486.59
1661 013.37524.96488.41
1671 013.37523.13490.24
1681 013.37521.29492.08
1691 013.37519.45493.93
1701 013.37517.59495.78
1711 013.37515.73497.64
1721 013.37513.87499.50
1731 013.37511.99501.38
1741 013.37510.11503.26
1751 013.37508.23505.14
1761 013.37506.33507.04
1771 013.37504.43508.94
1781 013.37502.52510.85
1791 013.37500.61512.76
1801 013.37498.68514.69
1811 013.37496.75516.62
1821 013.37494.82518.55
1831 013.37492.87520.50
1841 013.37490.92522.45
1851 013.37488.96524.41
1861 013.37487.00526.38
1871 013.37485.02528.35
1881 013.37483.04530.33
1891 013.37481.05532.32
1901 013.37479.06534.32
1911 013.37477.05536.32
1921 013.37475.04538.33
1931 013.37473.02540.35
1941 013.37471.00542.38
1951 013.37468.96544.41
1961 013.37466.92546.45
1971 013.37464.87548.50
1981 013.37462.81550.56
1991 013.37460.75552.62
2001 013.37458.68554.69
2011 013.37456.60556.77
2021 013.37454.51558.86
2031 013.37452.41560.96
2041 013.37450.31563.06
2051 013.37448.20565.17
2061 013.37446.08567.29
2071 013.37443.95569.42
2081 013.37441.82571.55
2091 013.37439.67573.70
2101 013.37437.52575.85
2111 013.37435.36578.01
2121 013.37433.19580.18
2131 013.37431.02582.35
2141 013.37428.83584.54
2151 013.37426.64586.73
2161 013.37424.44588.93
2171 013.37422.23591.14
2181 013.37420.02593.35
2191 013.37417.79595.58
2201 013.37415.56597.81
2211 013.37413.32600.05
2221 013.37411.07602.30
2231 013.37408.81604.56
2241 013.37406.54606.83
2251 013.37404.27609.11
2261 013.37401.98611.39
2271 013.37399.69613.68
2281 013.37397.39615.98
2291 013.37395.08618.29
2301 013.37392.76620.61
2311 013.37390.43622.94
2321 013.37388.10625.28
2331 013.37385.75627.62
2341 013.37383.40629.97
2351 013.37381.03632.34
2361 013.37378.66634.71
2371 013.37376.28637.09
2381 013.37373.89639.48
2391 013.37371.50641.87
2401 013.37369.09644.28
2411 013.37366.67646.70
2421 013.37364.25649.12
2431 013.37361.81651.56
2441 013.37359.37654.00
2451 013.37356.92656.45
2461 013.37354.46658.91
2471 013.37351.99661.39
2481 013.37349.50663.87
2491 013.37347.02666.36
2501 013.37344.52668.85
2511 013.37342.01671.36
2521 013.37339.49673.88
2531 013.37336.96676.41
2541 013.37334.43678.94
2551 013.37331.88681.49
2561 013.37329.33684.05
2571 013.37326.76686.61
2581 013.37324.19689.18
2591 013.37321.60691.77
2601 013.37319.01694.36
2611 013.37316.40696.97
2621 013.37313.79699.58
2631 013.37311.17702.20
2641 013.37308.53704.84
2651 013.37305.89707.48
2661 013.37303.24710.13
2671 013.37300.57712.80
2681 013.37297.90715.47
2691 013.37295.22718.15
2701 013.37292.52720.85
2711 013.37289.82723.55
2721 013.37287.11726.26
2731 013.37284.38728.99
2741 013.37281.65731.72
2751 013.37278.91734.46
2761 013.37276.15737.22
2771 013.37273.39739.98
2781 013.37270.61742.76
2791 013.37267.83745.54
2801 013.37265.03748.34
2811 013.37262.23751.14
2821 013.37259.41753.96
2831 013.37256.58756.79
2841 013.37253.74759.63
2851 013.37250.90762.48
2861 013.37248.04765.33
2871 013.37245.17768.20
2881 013.37242.29771.09
2891 013.37239.39773.98
2901 013.37236.49776.88
2911 013.37233.58779.79
2921 013.37230.65782.72
2931 013.37227.72785.65
2941 013.37224.77788.60
2951 013.37221.81791.56
2961 013.37218.85794.52
2971 013.37215.87797.50
2981 013.37212.88800.49
2991 013.37209.87803.50
3001 013.37206.86806.51
3011 013.37203.84809.53
3021 013.37200.80812.57
3031 013.37197.75815.62
3041 013.37194.70818.67
3051 013.37191.63821.74
3061 013.37188.54824.83
3071 013.37185.45827.92
3081 013.37182.35831.02
3091 013.37179.23834.14
3101 013.37176.10837.27
3111 013.37172.96840.41
3121 013.37169.81843.56
3131 013.37166.65846.72
3141 013.37163.47849.90
3151 013.37160.28853.09
3161 013.37157.09856.28
3171 013.37153.87859.50
3181 013.37150.65862.72
3191 013.37147.42865.95
3201 013.37144.17869.20
3211 013.37140.91872.46
3221 013.37137.64875.73
3231 013.37134.35879.02
3241 013.37131.06882.31
3251 013.37127.75885.62
3261 013.37124.43888.94
3271 013.37121.09892.28
3281 013.37117.75895.62
3291 013.37114.39898.98
3301 013.37111.02902.35
3311 013.37107.63905.74
3321 013.37104.24909.13
3331 013.37100.83912.54
3341 013.3797.41915.96
3351 013.3793.97919.40
3361 013.3790.52922.85
3371 013.3787.06926.31
3381 013.3783.59929.78
3391 013.3780.10933.27
3401 013.3776.60936.77
3411 013.3773.09940.28
3421 013.3769.56943.81
3431 013.3766.03947.35
3441 013.3762.47950.90
3451 013.3758.91954.46
3461 013.3755.33958.04
3471 013.3751.74961.64
3481 013.3748.13965.24
3491 013.3744.51968.86
3501 013.3740.88972.49
3511 013.3737.23976.14
3521 013.3733.57979.80
3531 013.3729.89983.48
3541 013.3726.21987.16
3551 013.3722.50990.87
3561 013.3718.79994.58
3571 013.3715.06998.31
3581 013.3711.321 002.06
3591 013.377.561 005.81
3601 013.373.791 009.58
w sumie: 364 813.42 164 813.42 200 000.00